Thursday 8 December 2011

Five Year Summary




2006 2007 2008 2009 2010
Amounts in millions of euros










From the statements of income




Revenue 99,222 101,569 98,469 78,924 97,761
Personnel expenses 2 23,574 20,256 15,066 13,928 16,454
Research and development expenditure
thereof capitalized
3,733
715
4,148
990
4,442
1,387
4,181
1,285
4,849
1,373
Operating profit (loss)/ EBIT 4,992 8,710 2,730 -1,513 7,274
Operating margin 5.0% 8.6% 2.8% -1.9% 7.4%
Income (loss) before income taxes and extraordinary items 4,902 9,181 2,795 -2,298 6,628
Net operating income Net operating profit (loss) 4,032 4,123 1,370 -2,102 5,120
as % of net assets (RONA) 8.3% 10.5% 4.4% -6.6% 17.5%
Net income (loss)/Net profit (loss) 3,783 3,985 1,414 -2,644 4,674
Net income (loss) per share (€)/Net profit (loss) per share (€) 3.66 3.83 1.41 -2.63 4.28
Diluted net income (loss) per share (€)/
Diluted net profit (loss) per share (€)

3.64

3.80

1.40

-2.63

4.28
Total dividend 1,542 1,928 556 0 1,971
Dividend per share (€) 1.50 2.00 0.60 0.00 1.85






From the balance sheets




Property, plant and equipment 32,747 14,650 16,087 15,965 17,593
Leased equipment 36,949 19,638 18,672 18,532 19,925
Other non-current assets 67,507 39,686 42,077 40,044 41,309
Inventories 18,396 14,086 16,805 12,845 14,544
Liquid assets 8,409 15,631 6,912 9,800 10,903
Other current assets 53,626 31,403 31,672 31,635 31,556
Total assets 217,634 135,094 132,225 128,821 135,830
Shareholders’ equity 37,346 38,230 32,730 31,827 37,953
thereof share capital 2,673 2,766 2,768 3,045 3,058
Equity ratio Group 16.5% 26.9% 24.3% 24.7% 26.5%
Equity ratio industrial business 27.1% 43.7% 42.7% 42.6% 45.8%
Non-current liabilities 90,452 47,998 47,313 49,456 44,738
Current liabilities 89,836 48,866 52,182 47,538 53,139
Net liquidity industrial business 9,861 12,912 3,106 7,285 11,938
Net assets (average) 48,584 39,187 31,466 31,778 29,338






From the statements of cash flows2




Investments in property, plant and equipment 5,874 4,247 3,559 2,423 3,653
Depreciation and amortization 7,169 4,146 3,023 3,264 3,364
Cash provided by (used for)
operating activities

14,337

7,146

-786

10,961
8,544
investing activities -15,857 26,479 -4,812 -8,950 -313
financing activities 2,396 -25,204 -2,915 1,057 -7,551
Free cash flow of the industrial business 2,679 7,637 -3,915 2,706 5,432






From the stock exchanges




Share price at year-end Frankfurt (€) 46.80 66.50 26.70 37.23 50.73
Share price at year-end New York (US $) 61.41 95.63 38.28 53.30
Average shares outstanding (in millions) 1,022.1 1,037.8 957.7 1,003.8 1,050.8
Average diluted shares outstanding
(in millions)

1,027.3

1,047.3

959.9

1,003.8

1,051.5






Ratings




Credit rating, long-term




Standard & Poor’s BBB BBB+ A- BBB+ BBB+
Moody’s Baa1 A3 A3 A3 A3
Fitch BBB+ A- A- BBB+ BBB+
DBRS A (low) A (low) A (low) A (low) A (low)






Average annual number of employees 277,771 271,704 274,330 258,628 258,120

 
Design by Free WordPress Themes | Bloggerized by Lasantha - Premium Blogger Themes | Design Blog, Make Online Money